| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 10 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 19 | | | |
| | | | | 27 | | | |
| | | | | 63 | | | |
| | | | | 100 | | | |
| | | | | 106 | | | |
| | | | | 108 | | | |
| | | | | 109 | | | |
| | | | | 110 | | | |
| | | | | 111 | | | |
| | | | | 112 | | |
| | |
Icahn Enterprises
|
| |
Icahn Enterprises Holdings
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
As of/Nine
Months Ended September 30, |
| |
As of/Year
Ended December 31, |
| |
As of/Nine
Months Ended September 30, |
| |
As of/Year Ended
December 31, |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2019
|
| |
2018
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
(in millions, except per unit data)
|
| |
(in millions)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statement of Operations Data
From Continuing Operations: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales
|
| | | $ | 7,371 | | | | | $ | 7,998 | | | | | $ | 10,576 | | | | | $ | 9,306 | | | | | $ | 7,740 | | | | | $ | 6,771 | | | | | $ | 10,376 | | | | | $ | 7,371 | | | | | $ | 7,998 | | | | | $ | 10,576 | | | | | $ | 9,306 | | | | | $ | 7,740 | | | | | $ | 6,771 | | | | | $ | 10,376 | | |
Other revenues from
operations |
| | | | 504 | | | | | | 491 | | | | | | 647 | | | | | | 743 | | | | | | 840 | | | | | | 418 | | | | | | 383 | | | | | | 504 | | | | | | 491 | | | | | | 647 | | | | | | 743 | | | | | | 840 | | | | | | 418 | | | | | | 383 | | |
Net (loss) gain from investment
activities |
| | | | (1,968) | | | | | | 328 | | | | | | 322 | | | | | | 302 | | | | | | (1,373) | | | | | | (987) | | | | | | (564) | | | | | | (1,968) | | | | | | 328 | | | | | | 322 | | | | | | 302 | | | | | | (1,373) | | | | | | (987) | | | | | | (564) | | |
Gain on disposition of assets, net
|
| | | | 256 | | | | | | 65 | | | | | | 84 | | | | | | 2,163 | | | | | | 6 | | | | | | 40 | | | | | | 18 | | | | | | 256 | | | | | | 65 | | | | | | 84 | | | | | | 2,163 | | | | | | 6 | | | | | | 40 | | | | | | 18 | | |
Net (loss) income
|
| | | | (1,610) | | | | | | 443 | | | | | | 282 | | | | | | 2,357 | | | | | | (2,285) | | | | | | (1,941) | | | | | | (775) | | | | | | (1,609) | | | | | | 444 | | | | | | 283 | | | | | | 2,359 | | | | | | (2,284) | | | | | | (1,940) | | | | | | (774) | | |
Less: (Loss) income attributable
to non-controlling interests |
| | | | (693) | | | | | | 242 | | | | | | 495 | | | | | | 84 | | | | | | (1,158) | | | | | | (938) | | | | | | (271) | | | | | | (693) | | | | | | 242 | | | | | | 495 | | | | | | 84 | | | | | | (1,158) | | | | | | (938) | | | | | | (271) | | |
Net (loss) income attributable to Icahn Enterprises/Icahn Enterprises Holdings
|
| | | $ | (917) | | | | | $ | 201 | | | | | $ | (213) | | | | | $ | 2,273 | | | | | $ | (1,127) | | | | | $ | (1,003) | | | | | $ | (504) | | | | | $ | (916) | | | | | $ | 202 | | | | | $ | (212) | | | | | $ | 2,275 | | | | | $ | (1,126) | | | | | $ | (1,002) | | | | | $ | (503) | | |
Net (loss) income attributable to Icahn Enterprises/Icahn Enterprises Holdings allocated to:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Limited partners
|
| | | $ | (899) | | | | | $ | 197 | | | | | $ | (209) | | | | | $ | 2,228 | | | | | $ | (1,105) | | | | | $ | (983) | | | | | $ | (494) | | | | | $ | (907) | | | | | $ | 200 | | | | | $ | (210) | | | | | $ | 2,252 | | | | | $ | (1,115) | | | | | $ | (992) | | | | | $ | (498) | | |
General partner
|
| | | | (18) | | | | | | 4 | | | | | | (4) | | | | | | 45 | | | | | | (22) | | | | | | (20) | | | | | | (10) | | | | | | (9) | | | | | | 2 | | | | | | (2) | | | | | | 23 | | | | | | (11) | | | | | | (10) | | | | | | (5) | | |
| | | | $ | (917) | | | | | $ | 201 | | | | | $ | (213) | | | | | $ | 2,273 | | | | | $ | (1,127) | | | | | $ | (1,003) | | | | | $ | (504) | | | | | $ | (916) | | | | | $ | 202 | | | | | $ | (212) | | | | | $ | 2,275 | | | | | $ | (1,126) | | | | | $ | (1,002) | | | | | $ | (503) | | |
Basic and diluted (loss) income
per LP unit |
| | | $ | (4.56) | | | | | $ | 1.11 | | | | | $ | (1.16) | | | | | $ | 13.84 | | | | | $ | (8.07) | | | | | $ | (7.80) | | | | | $ | (4.15) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average LP units
outstanding |
| | | | 197 | | | | | | 178 | | | | | | 180 | | | | | | 161 | | | | | | 137 | | | | | | 126 | | | | | | 119 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash distributions declared per
LP unit |
| | | $ | 6.00 | | | | | $ | 5.25 | | | | | $ | 7.00 | | | | | $ | 6.00 | | | | | $ | 6.00 | | | | | $ | 6.00 | | | | | $ | 6.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 3,266 | | | | | | | | | | | $ | 2,656 | | | | | $ | 1,164 | | | | | $ | 1,114 | | | | | $ | 1,369 | | | | | $ | 2,292 | | | | | $ | 3,266 | | | | | | | | | | | $ | 2,656 | | | | | $ | 1,164 | | | | | $ | 1,114 | | | | | $ | 1,369 | | | | | $ | 2,292 | | |
Investments
|
| | | | 9,437 | | | | | | | | | | | | 8,337 | | | | | | 10,015 | | | | | | 9,559 | | | | | | 15,002 | | | | | | 14,149 | | | | | | 9,437 | | | | | | | | | | | | 8,337 | | | | | | 10,015 | | | | | | 9,559 | | | | | | 15,002 | | | | | | 14,149 | | |
Property, plant and equipment,
net |
| | | | 4,592 | | | | | | | | | | | | 4,703 | | | | | | 5,186 | | | | | | 5,905 | | | | | | 5,668 | | | | | | 5,456 | | | | | | 4,592 | | | | | | | | | | | | 4,703 | | | | | | 5,186 | | | | | | 5,905 | | | | | | 5,668 | | | | | | 5,456 | | |
Assets held for sale
|
| | | | 7 | | | | | | | | | | | | 333 | | | | | | 10,263 | | | | | | 11,493 | | | | | | 10,054 | | | | | | 9,765 | | | | | | 7 | | | | | | | | | | | | 333 | | | | | | 10,263 | | | | | | 11,493 | | | | | | 10,054 | | | | | | 9,765 | | |
Total assets
|
| | | | 23,257 | | | | | | | | | | | | 23,396 | | | | | | 31,801 | | | | | | 33,371 | | | | | | 36,407 | | | | | | 35,743 | | | | | | 23,257 | | | | | | | | | | | | 23,428 | | | | | | 31,833 | | | | | | 33,399 | | | | | | 36,434 | | | | | | 35,769 | | |
Deferred tax liability
|
| | | | 625 | | | | | | | | | | | | 676 | | | | | | 732 | | | | | | 1,147 | | | | | | 791 | | | | | | 904 | | | | | | 625 | | | | | | | | | | | | 676 | | | | | | 732 | | | | | | 1,147 | | | | | | 791 | | | | | | 904 | | |
Due to brokers
|
| | | | 114 | | | | | | | | | | | | 141 | | | | | | 1,057 | | | | | | 3,725 | | | | | | 7,317 | | | | | | 5,197 | | | | | | 114 | | | | | | | | | | | | 141 | | | | | | 1,057 | | | | | | 3,725 | | | | | | 7,317 | | | | | | 5,197 | | |
Liabilities held for sale
|
| | | | — | | | | | | | | | | | | 112 | | | | | | 7,010 | | | | | | 9,103 | | | | | | 7,521 | | | | | | 7,029 | | | | | | — | | | | | | | | | | | | 112 | | | | | | 7,010 | | | | | | 9,103 | | | | | | 7,521 | | | | | | 7,029 | | |
Debt
|
| | | | 7,449 | | | | | | | | | | | | 7,326 | | | | | | 7,372 | | | | | | 7,236 | | | | | | 8,556 | | | | | | 8,161 | | | | | | 7,452 | | | | | | | | | | | | 7,330 | | | | | | 7,377 | | | | | | 7,239 | | | | | | 8,559 | | | | | | 8,164 | | |
Equity attributable to Icahn Enterprises/Icahn Enterprises Holdings
|
| | | | 5,633 | | | | | | | | | | | | 6,529 | | | | | | 5,106 | | | | | | 2,154 | | | | | | 3,987 | | | | | | 5,443 | | | | | | 5,630 | | | | | | | | | | | | 6,557 | | | | | | 5,133 | | | | | | 2,179 | | | | | | 4,011 | | | | | | 5,466 | | |