| | |
Pages
|
| |||
| | | | ii | | | |
| | | | ii | | | |
| | | | iii | | | |
Summary | | | | | 1 | | |
| | | | 11 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 20 | | | |
| | | | 28 | | | |
| | | | 65 | | | |
| | | | 71 | | | |
| | | | 72 | | | |
Experts | | | | | 72 | | |
| | | | 72 | | | |
| | | | 72 | | |
| | |
Icahn Enterprises
|
| |
Icahn Enterprises Holdings
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
As of/
Six Months Ended June 30, |
| |
As of/Year Ended December 31,
|
| |
As of/
Six Months Ended June 30, |
| |
As of/Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2019
|
| |
2018
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
(in millions, except per unit data)
|
| |
(in millions)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statement of Operations Data From Continuing Operations:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales
|
| | | $ | 4,888 | | | | | $ | 5,183 | | | | | $ | 10,576 | | | | | $ | 9,306 | | | | | $ | 7,740 | | | | | $ | 6,771 | | | | | $ | 10,376 | | | | | $ | 4,888 | | | | | $ | 5,183 | | | | | $ | 10,576 | | | | | $ | 9,306 | | | | | $ | 7,740 | | | | | $ | 6,771 | | | | | $ | 10,376 | | |
Other revenues from operations
|
| | | | 334 | | | | | | 325 | | | | | | 647 | | | | | | 743 | | | | | | 840 | | | | | | 418 | | | | | | 383 | | | | | | 334 | | | | | | 325 | | | | | | 647 | | | | | | 743 | | | | | | 840 | | | | | | 418 | | | | | | 383 | | |
Net (loss) gain from investment activities
|
| | | | (1,311) | | | | | | 842 | | | | | | 322 | | | | | | 302 | | | | | | (1,373) | | | | | | (987) | | | | | | (564) | | | | | | (1,311) | | | | | | 842 | | | | | | 322 | | | | | | 302 | | | | | | (1,373) | | | | | | (987) | | | | | | (564) | | |
Gain on disposition of
assets, net |
| | | | 6 | | | | | | — | | | | | | 84 | | | | | | 2,163 | | | | | | 6 | | | | | | 40 | | | | | | 18 | | | | | | 6 | | | | | | — | | | | | | 84 | | | | | | 2,163 | | | | | | 6 | | | | | | 40 | | | | | | 18 | | |
Net (loss) income
|
| | | | (1,237) | | | | | | 777 | | | | | | 282 | | | | | | 2,357 | | | | | | (2,285) | | | | | | (1,941) | | | | | | (775) | | | | | | (1,236) | | | | | | 778 | | | | | | 283 | | | | | | 2,359 | | | | | | (2,284) | | | | | | (1,940) | | | | | | (774) | | |
Less: (Loss) income attributable to non-controlling interests
|
| | | | (369) | | | | | | 531 | | | | | | 495 | | | | | | 84 | | | | | | (1,158) | | | | | | (938) | | | | | | (271) | | | | | | (369) | | | | | | 531 | | | | | | 495 | | | | | | 84 | | | | | | (1,158) | | | | | | (938) | | | | | | (271) | | |
Net (loss) income attributable to Icahn Enterprises/Icahn Enterprises Holdings
|
| | | $ | (868) | | | | | $ | 246 | | | | | $ | (213) | | | | | $ | 2,273 | | | | | $ | (1,127) | | | | | $ | (1,003) | | | | | $ | (504) | | | | | $ | (867) | | | | | $ | 247 | | | | | $ | (212) | | | | | $ | 2,275 | | | | | $ | (1,126) | | | | | $ | (1,002) | | | | | $ | (503) | | |
|
| | |
Icahn Enterprises
|
| |
Icahn Enterprises Holdings
|
| | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
As of/
Six Months Ended June 30, |
| |
As of/Year Ended December 31,
|
| |
As of/
Six Months Ended June 30, |
| |
As of/Year Ended December 31,
|
| | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2019
|
| |
2018
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| | | ||||||||||||||||||||||||||||||||||||||||||||||
| | |
(in millions, except per unit data)
|
| |
(in millions)
|
| | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net (loss) income
attributable to Icahn Enterprises/ Icahn Enterprises Holdings allocable to: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Limited partners
|
| | | $ | (851) | | | | | $ | 241 | | | | | $ | (209) | | | | | $ | 2,228 | | | | | $ | (1,105) | | | | | $ | (983) | | | | | $ | (494) | | | | | $ | (858) | | | | | $ | 245 | | | | | $ | (210) | | | | | $ | 2,252 | | | | | $ | (1,115) | | | | | $ | (992) | | | | | $ | (498) | | | | | ||||
General partner
|
| | | | (17) | | | | | | 5 | | | | | | (4) | | | | | | 45 | | | | | | (22) | | | | | | (20) | | | | | | (10) | | | | | | (9) | | | | | | 2 | | | | | | (2) | | | | | | 23 | | | | | | (11) | | | | | | (10) | | | | | | (5) | | | | | ||||
| | | | $ | (868) | | | | | $ | 246 | | | | | $ | (213) | | | | | $ | 2,273 | | | | | $ | (1,127) | | | | | $ | (1,003) | | | | | $ | (504) | | | | | $ | (867) | | | | | $ | 247 | | | | | $ | (212) | | | | | $ | 2,275 | | | | | $ | (1,126) | | | | | $ | (1,002) | | | | | $ | (503) | | | | | ||||
Basic and diluted (loss) income per LP unit
|
| | | $ | (4.39) | | | | | $ | 1.37 | | | | | $ | (1.16) | | | | | $ | 13.84 | | | | | $ | (8.07) | | | | | $ | (7.80) | | | | | $ | (4.15) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Basic and diluted weighted average LP units outstanding
|
| | | | 194 | | | | | | 176 | | | | | | 180 | | | | | | 161 | | | | | | 137 | | | | | | 126 | | | | | | 119 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Cash distributions declared per LP unit
|
| | | $ | 4.00 | | | | | $ | 3.50 | | | | | $ | 7.00 | | | | | $ | 6.00 | | | | | $ | 6.00 | | | | | $ | 6.00 | | | | | $ | 6.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Cash and cash equivalents
|
| | | $ | 4,008 | | | | | | | | | | | $ | 2,656 | | | | | $ | 1,164 | | | | | $ | 1,114 | | | | | $ | 1,369 | | | | | $ | 2,292 | | | | | $ | 4,008 | | | | | | | | | | | $ | 2,656 | | | | | $ | 1,164 | | | | | $ | 1,114 | | | | | $ | 1,369 | | | | | $ | 2,292 | | | | | | | | |
Investments
|
| | | | 8,858 | | | | | | | | | | | | 8,337 | | | | | | 10,015 | | | | | | 9,559 | | | | | | 15,002 | | | | | | 14,149 | | | | | | 8,858 | | | | | | | | | | | | 8,337 | | | | | | 10,015 | | | | | | 9,559 | | | | | | 15,002 | | | | | | 14,149 | | | | | | | | |
Property, plant and equipment, net
|
| | | | 4,630 | | | | | | | | | | | | 4,703 | | | | | | 5,186 | | | | | | 5,905 | | | | | | 5,668 | | | | | | 5,456 | | | | | | 4,630 | | | | | | | | | | | | 4,703 | | | | | | 5,186 | | | | | | 5,905 | | | | | | 5,668 | | | | | | 5,456 | | | | | | | | |
Assets held for sale
|
| | | | 400 | | | | | | | | | | | | 333 | | | | | | 10,263 | | | | | | 11,493 | | | | | | 10,054 | | | | | | 9,765 | | | | | | 400 | | | | | | | | | | | | 333 | | | | | | 10,263 | | | | | | 11,493 | | | | | | 10,054 | | | | | | 9,765 | | | | | | | | |
Total assets
|
| | | | 24,348 | | | | | | | | | | | | 23,396 | | | | | | 31,801 | | | | | | 33,371 | | | | | | 36,407 | | | | | | 35,743 | | | | | | 24,382 | | | | | | | | | | | | 23,428 | | | | | | 31,833 | | | | | | 33,399 | | | | | | 36,434 | | | | | | 35,769 | | | | | | | | |
Deferred tax
liability |
| | | | 675 | | | | | | | | | | | | 676 | | | | | | 732 | | | | | | 1,147 | | | | | | 791 | | | | | | 904 | | | | | | 675 | | | | | | | | | | | | 676 | | | | | | 732 | | | | | | 1,147 | | | | | | 791 | | | | | | 904 | | | | | | | | |
Due to brokers
|
| | | | 14 | | | | | | | | | | | | 141 | | | | | | 1,057 | | | | | | 3,725 | | | | | | 7,317 | | | | | | 5,197 | | | | | | 14 | | | | | | | | | | | | 141 | | | | | | 1,057 | | | | | | 3,725 | | | | | | 7,317 | | | | | | 5,197 | | | | | | | | |
Liabilities held for sale
|
| | | | 164 | | | | | | | | | | | | 112 | | | | | | 7,010 | | | | | | 9,103 | | | | | | 7,521 | | | | | | 7,029 | | | | | | 164 | | | | | | | | | | | | 112 | | | | | | 7,010 | | | | | | 9,103 | | | | | | 7,521 | | | | | | 7,029 | | | | | | | | |
Debt
|
| | | | 8,658 | | | | | | | | | | | | 7,326 | | | | | | 7,372 | | | | | | 7,236 | | | | | | 8,556 | | | | | | 8,161 | | | | | | 8,663 | | | | | | | | | | | | 7,330 | | | | | | 7,377 | | | | | | 7,239 | | | | | | 8,559 | | | | | | 8,164 | | | | | | | | |
Equity attributable to
Icahn Enterprises/ Icahn Enterprises Holdings |
| | | | 5,691 | | | | | | | | | | | | 6,529 | | | | | | 5,106 | | | | | | 2,154 | | | | | | 3,987 | | | | | | 5,443 | | | | | | 5,720 | | | | | | | | | | | | 6,557 | | | | | | 5,133 | | | | | | 2,179 | | | | | | 4,011 | | | | | | 5,466 | | | | | | | | |
Year
|
| |
Percentage
|
| |||
2022
|
| | | | 103.1250% | | |
2023
|
| | | | 101.5625% | | |
2024 and thereafter
|
| | | | 100.0000% | | |