Wdesk | Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): August 2, 2018
 
ICAHN ENTERPRISES L.P.
    (Exact Name of Registrant as Specified in Its Charter)

 
Delaware
1-9516
13-3398766
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer Identification No.)


767 Fifth Avenue, Suite 4700, New York, NY   10153
(Address of Principal Executive Offices)   (Zip Code)


(212) 702-4300
    (Registrant's Telephone Number, Including Area Code)


N/A
    (Former Name or Former Address, if Changed Since Last Report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.    Emerging Growth Company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o






Section 2 - Financial Information

Item 2.02   Results of Operations and Financial Condition.

On August 2, 2018, Icahn Enterprises L.P. issued a press release reporting its financial results for the second quarter of 2018. A copy of the press release is attached hereto as Exhibit 99.1.

The information furnished pursuant to this Item 2.02, including exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended.

Section 9 - Financial Statements and Exhibits

Item 9.01   Financial Statements and Exhibits.

(d) Exhibits
 
99.1 Press Release dated August 2, 2018.






SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
ICAHN ENTERPRISES L.P.
 
 
 
(Registrant)
 
 
 
 
 
 
By:
Icahn Enterprises G.P. Inc.,
its general partner  
 
 
 
 
 
 
By: 
/s/ Peter Reck
 
 
 
Peter Reck
 
 
 
Chief Accounting Officer
 
 
Date:   August 2, 2018



Wdesk | Exhibit


EXHIBIT 99.1

Investor Contacts:
SungHwan Cho, Chief Financial Officer
Peter Reck, Chief Accounting Officer
(212) 702-4300


For Release: August 2, 2018


Icahn Enterprises L.P. Reports Second Quarter 2018 Financial Results

Second quarter net income attributable to Icahn Enterprises of $309 million, or $1.70 per depositary unit, including $164 million from continuing operations, or $0.90 per depositary unit

Board approves quarterly distribution of $1.75 per depositary unit


New York, NY - Icahn Enterprises L.P. (NASDAQ:IEP) is reporting second quarter 2018 revenues of $3.6 billion and net income attributable to Icahn Enterprises of $309 million, or $1.70 per depositary unit, including $164 million from continuing operations, or $0.90 per depositary unit. For the three months ended June 30, 2017 revenues were $4.5 billion and net income attributable to Icahn Enterprises was $1.6 billion, or $9.51 per depositary unit, including $1.5 billion from continuing operations, or $9.20 per depositary unit. The prior year period includes a $1.0 billion gain, net of tax, from the sale of ARL in June 2017. For the three months ended June 30, 2018, Adjusted EBITDA attributable to Icahn Enterprises was $356 million compared to $288 million for the three months ended June 30, 2017. For the three months ended June 30, 2018, Adjusted EBIT attributable to Icahn Enterprises was $270 million compared to $195 million for the three months ended June 30, 2017.

For the six months ended June 30, 2018, revenues were $6.7 billion and net income attributable to Icahn Enterprises was $446 million, or $2.48 per depositary unit, including $272 million from continuing operations, or $1.52 per depositary unit. For the six months ended June 30, 2017 revenues were $7.0 billion and net income attributable to Icahn Enterprises was $1.5 billion, or $9.77 per depositary unit, including $1.5 billion from continuing operations, or $9.23 per depositary unit. The prior year period includes a $1.0 billion gain, net of tax, from the sale of ARL in June 2017. For the six months ended June 30, 2018, Adjusted EBITDA attributable to Icahn Enterprises was $664 million compared to $468 million for the six months ended June 30, 2017. For the six months ended June 30, 2018, Adjusted EBIT attributable to Icahn Enterprises was $490 million compared to $287 million for the six months ended June 30, 2017.

For the six months ended June 30, 2018 indicative net asset value increased to $8.4 billion compared to $7.9 billion as of December 31, 2017.

On July 31, 2018, the Board of Directors of the general partner of Icahn Enterprises declared a quarterly distribution in the amount of $1.75 per depositary unit. The quarterly distribution is payable in either cash or additional depositary units, at the election of each depositary unit holder and will be paid on or about September 18, 2018 to depositary unit holders of record at the close of business on August 13, 2018. Depositary unit holders have until September 7, 2018 to make an election to receive either cash or additional depositary units; if a holder does not make an election, it will automatically be deemed to have elected to receive the distribution in cash. Depositary unit holders who elect to receive additional depositary units will receive units valued at the volume weighted average trading price of the units on NASDAQ during the 5 consecutive trading days ending September 14, 2018. No fractional depositary units will be issued pursuant to the distribution payment. Icahn Enterprises will make a cash payment in lieu of issuing fractional depositary units to any holders electing to receive depositary units. Any holders that would only be eligible to receive a fraction of a depositary unit based on the above calculation will receive a cash payment.

***

Icahn Enterprises L.P., a master limited partnership, is a diversified holding company engaged in nine primary business segments: Investment, Automotive, Energy, Railcar, Metals, Mining, Food Packaging, Real Estate and Home Fashion. 

Caution Concerning Forward-Looking Statements






Results for any interim period are not necessarily indicative of results for any full fiscal period. This release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, many of which are beyond our ability to control or predict. Forward-looking statements may be identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "will" or words of similar meaning and include, but are not limited to, statements about the expected future business and financial performance of Icahn Enterprises L.P. and its subsidiaries. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors, including risks related to economic downturns, substantial competition and rising operating costs; risks related to our investment activities, including the nature of the investments made by the private funds in which we invest, losses in the private funds and loss of key employees; risks related to our ability to continue to conduct our activities in a manner so as not to be deemed an investment company under the Investment Company Act of 1940, as amended; risks related to our automotive activities, including exposure to adverse conditions in the automotive industry, and risks related to operations in foreign countries; risks related to our energy business, including the volatility and availability of crude oil, other feed stocks and refined products, unfavorable refining margin (crack spread), interrupted access to pipelines, significant fluctuations in nitrogen fertilizer demand in the agricultural industry and seasonality of results; risk related to our gaming operations, including reductions in discretionary spending due to a downturn in the local, regional or national economy, intense competition in the gaming industry from present and emerging internet online markets and extensive regulation; risks related to our railcar activities, including reliance upon a small number of customers that represent a large percentage of revenues and backlog, the health of and prospects for the overall railcar industry and the cyclical nature of the railcar manufacturing business; risks related to our food packaging activities, including competition from better capitalized competitors, inability of its suppliers to timely deliver raw materials, and the failure to effectively respond to industry changes in casings technology; risks related to our scrap metals activities, including potential environmental exposure; risks related to our real estate activities, including the extent of any tenant bankruptcies and insolvencies; risks related to our home fashion operations, including changes in the availability and price of raw materials, and changes in transportation costs and delivery times; and other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission. Past performance in our Investment segment is not necessarily indicative of future performance. We undertake no obligation to publicly update or review any forward-looking information, whether as a result of new information, future developments or otherwise.





CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per unit amounts)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Revenues:
(Unaudited)
Net sales
$
2,919

 
$
2,332

 
$
5,356

 
$
4,704

Other revenues from operations
210

 
265

 
406

 
524

Net gain from investment activities
409

 
314

 
842

 
184

Interest and dividend income
37

 
32

 
63

 
60

(Loss) gain on disposition of assets, net
(4
)
 
1,523

 

 
1,523

Other income (loss), net
7

 
(1
)
 
66

 
(31
)
 
3,578

 
4,465

 
6,733

 
6,964

Expenses:
 
 
 
 
 
 
 
Cost of goods sold
2,510

 
2,068

 
4,601

 
4,120

Other expenses from operations
162

 
172

 
313

 
325

Selling, general and administrative
352

 
307

 
697

 
622

Restructuring
1

 
2

 
3

 
2

Impairment
7

 
69

 
7

 
76

Interest expense
125

 
177

 
277

 
361

 
3,157

 
2,795

 
5,898

 
5,506

Income from continuing operations before income tax benefit (expense)
421

 
1,670

 
835

 
1,458

Income tax benefit (expense)
12

 
(3
)
 
(14
)
 
5

Income from continuing operations
433

 
1,667

 
821

 
1,463

Income from discontinued operations
155

 
58

 
190

 
102

Net income
588

 
1,725

 
1,011

 
1,565

Less: net income attributable to non-controlling interests
279

 
172

 
565

 
30

Net income attributable to Icahn Enterprises
$
309

 
$
1,553

 
$
446

 
$
1,535

 
 
 
 
 
 
 
 
Net income attributable to Icahn Enterprises from:
 
 
 
 
 
 
 
    Continuing operations
$
164

 
$
1,502

 
$
272

 
$
1,450

    Discontinued operations
145

 
51

 
174

 
85

 
$
309

 
$
1,553

 
$
446

 
$
1,535

 
 
 
 
 
 
 
 
Net income attributable to Icahn Enterprises allocable to:
 
 
 
 
 
 
 
Limited partners
$
303

 
$
1,522

 
$
437

 
$
1,504

General partner
6

 
31

 
9

 
31

 
$
309

 
$
1,553

 
$
446

 
$
1,535

 
 
 
 
 
 
 
 
Basic and diluted income per LP unit:
 
 
 
 
 
 
 
Continuing operations
$
0.90

 
$
9.20

 
$
1.52

 
$
9.23

Discontinued operations
0.80

 
0.31

 
0.96

 
0.54

 
$
1.70

 
$
9.51

 
$
2.48

 
$
9.77

Basic and diluted weighted average LP units outstanding
178

 
160

 
176

 
154

Cash distributions declared per LP unit
$
1.75

 
$
1.50

 
$
3.50

 
$
3.00






CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
 
June 30, 2018
 
December 31, 2017
ASSETS
(Unaudited)
 
 
Cash and cash equivalents
$
875

 
$
1,264

Cash held at consolidated affiliated partnerships and restricted cash
350

 
766

Investments
8,706

 
10,038

Due from brokers
334

 
506

Accounts receivable, net
682

 
612

Inventories, net
1,951

 
1,805

Property, plant and equipment, net
6,253

 
6,364

Goodwill
336

 
334

Intangible assets, net
521

 
544

Assets held for sale
8,869

 
8,790

Other assets
1,313

 
778

Total Assets
$
30,190

 
$
31,801

LIABILITIES AND EQUITY
 
 
 
Accounts payable
$
984

 
$
1,001

Accrued expenses and other liabilities
1,009

 
1,033

Deferred tax liability
896

 
924

Unrealized loss on derivative contracts
460

 
1,275

Securities sold, not yet purchased, at fair value
368

 
1,023

Due to brokers

 
1,057

Liabilities held for sale
6,145

 
6,202

Debt
7,880

 
7,918

Total liabilities
17,742

 
20,433

 
 
 
 
Equity:
 
 
 
Limited partners
5,645

 
5,341

General partner
(229
)
 
(235
)
Equity attributable to Icahn Enterprises
5,416

 
5,106

Equity attributable to non-controlling interests
7,032

 
6,262

Total equity
12,448

 
11,368

Total Liabilities and Equity
$
30,190

 
$
31,801









Use of Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures in evaluating its performance. These include non-GAAP EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT. EBITDA represents earnings from continuing operations before interest expense, income tax (benefit) expense and depreciation and amortization. EBIT represents earnings from continuing operations before interest expense and income tax (benefit) expense. We define Adjusted EBITDA and Adjusted EBIT as EBITDA and EBIT, respectively, excluding the effects of impairment, restructuring costs, certain pension plan expenses, OPEB curtailment gains, purchase accounting inventory adjustments, certain share-based compensation, discontinued operations, gains/losses on extinguishment of debt, major scheduled turnaround expenses, FIFO adjustments and unrealized gains/losses on energy segment derivatives and certain other non-operational charges. We present EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT on a consolidated basis and attributable to Icahn Enterprises net of the effect of non-controlling interests. We conduct substantially all of our operations through subsidiaries. The operating results of our subsidiaries may not be sufficient to make distributions to us. In addition, our subsidiaries are not obligated to make funds available to us for payment of our indebtedness, payment of distributions on our depositary units or otherwise, and distributions and intercompany transfers from our subsidiaries to us may be restricted by applicable law or covenants contained in debt agreements and other agreements to which these subsidiaries currently may be subject or into which they may enter into in the future. The terms of any borrowings of our subsidiaries or other entities in which we own equity may restrict dividends, distributions or loans to us.

We believe that providing EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT to investors has economic substance as these measures provide important supplemental information of our performance to investors and permits investors and management to evaluate the core operating performance of our business without regard to interest, taxes and depreciation and amortization and the effects of impairment, restructuring costs, certain pension plan expenses, OPEB curtailment gains, purchase accounting inventory adjustments, certain share-based compensation, discontinued operations, gains/losses on extinguishment of debt, major scheduled turnaround expenses, FIFO adjustments and unrealized gains/losses on energy segment derivatives and certain other non-operational charges. Additionally, we believe this information is frequently used by securities analysts, investors and other interested parties in the evaluation of companies that have issued debt. Management uses, and believes that investors benefit from referring to these non-GAAP financial measures in assessing our operating results, as well as in planning, forecasting and analyzing future periods. Adjusting earnings for these charges allows investors to evaluate our performance from period to period, as well as our peers, without the effects of certain items that may vary depending on accounting methods and the book value of assets. Additionally, EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT present meaningful measures of performance exclusive of our capital structure and the method by which assets were acquired and financed.

EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under generally accepted accounting principles in the United States, or U.S. GAAP. For example, EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT:
    
do not reflect our cash expenditures, or future requirements for capital expenditures, or contractual commitments;
do not reflect changes in, or cash requirements for, our working capital needs; and
do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on our debt.

Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements. Other companies in the industries in which we operate may calculate EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT differently than we do, limiting their usefulness as comparative measures. In addition, EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.

EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT are not measurements of our financial performance under U.S. GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with U.S. GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. Given these limitations, we rely primarily on our U.S. GAAP results and use EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT only as a supplemental measure of our financial performance.

Use of Indicative Net Asset Value Data

The Company uses indicative net asset value as an additional method for considering the value of the Company’s assets, and we believe that this information can be helpful to investors. Please note, however, that the indicative net asset value does not represent the market price at which the units trade. Accordingly, data regarding indicative net asset value is of limited use and





should not be considered in isolation.

The Company's depositary units are not redeemable, which means that investors have no right or ability to obtain from the Company the indicative net asset value of units that they own. Units may be bought and sold on The NASDAQ Global Select Market at prevailing market prices. Those prices may be higher or lower than the indicative net asset value of the units as calculated by management.

See below for more information on how we calculate the Company’s indicative net asset value.
($ in millions)
June 30, 2018
 
December 31, 2017
Market-valued Subsidiaries:
(Unaudited)
Holding Company interest in Funds (1)
$
3,354

 
$
3,052

CVR Energy (2)
2,634

 
2,651

CVR Refining - direct holding (2)
129

 
95

American Railcar Industries (2)
469

 
494

   Total market-valued subsidiaries
$
6,585

 
$
6,293

 
 
 
 
Other Subsidiaries:
 
 
 
Tropicana (3)
$
1,509

 
$
1,439

Viskase (4)
198

 
173

Federal-Mogul (5)
2,094

 
1,690

Real Estate Holdings (1)
820

 
824

PSC Metals (1)
177

 
182

WestPoint Home (1)
137

 
144

RemainCo (6)
1

 
18

Ferrous Resources (1)
154

 
138

Icahn Automotive Group (1)
1,877

 
1,728

Trump Entertainment (1)
23

 
22

   Total - other subsidiaries
$
6,990

 
$
6,359

   Add: Holding Company cash and cash equivalents (7)
79

 
526

   Less: Holding Company debt (7)
(5,505
)
 
(5,507
)
   Add: Other Holding Company net assets (7)
273

 
189

Indicative Net Asset Value
$
8,422

 
$
7,860


Indicative net asset value does not purport to reflect a valuation of IEP. The calculated Indicative net asset value does not include any value for our Investment Segment other than the fair market value of our investment in the Investment Funds. A valuation is a subjective exercise and Indicative net asset value does not necessarily consider all elements or consider in the adequate proportion the elements that could affect the valuation of IEP. Investors may reasonably differ on what such elements are and their impact on IEP. No representation or assurance, expressed or implied is made as to the accuracy and correctness of indicative net asset value as of these dates or with respect to any future indicative or prospective results which may vary.

(1)
Represents equity attributable to us as of each respective date.
(2)
Based on closing share price on each date (or if such date was not a trading day, the immediately preceding trading day) and the number of shares owned by the Holding Company as of each respective date.
(3)
June 30, 2018 value is pro-forma the announced sale of Tropicana. December 31, 2017 based on market comparables due to lack of material trading volume, valued at 9.0x Adjusted EBITDA for the twelve months ended December 31, 2017.
(4)
Amounts based on market comparables due to lack of material trading volume, valued at 9.0x Adjusted EBITDA for the twelve months ended June 30, 2018 and December 31, 2017.
(5)
June 30, 2018 value is pro-forma the announced sale to Tenneco Inc. December 31, 2017 represents the value of the company based on IEP's tender offer during Q1 2017.
(6)
June 30, 2018 and December 31, 2017 represents the option purchase price of the remaining cars not sold in the initial ARL sale, plus working capital as of that date.
(7)
Holding Company's balance as of each respective date.





($ in millions)
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Consolidated Adjusted EBITDA:
(Unaudited)
Net income from continuing operations
$
433

 
$
1,667

 
$
821

 
$
1,463

Interest expense, net
123

 
174

 
275

 
358

Income tax (benefit) expense
(12
)
 
3

 
14

 
(5
)
Depreciation and amortization
129

 
137

 
260

 
268

Consolidated EBITDA
$
673

 
$
1,981

 
$
1,370

 
$
2,084

Impairment of assets
7

 
69

 
7

 
76

Restructuring costs
1

 
2

 
3

 
2

Non-Service cost U.S. based pensions

 
2

 
8

 
2

FIFO impact (unfavorable) favorable
(22
)
 
15

 
(42
)
 
15

Major scheduled turnaround expense
6

 
3

 
6

 
16

Loss (gain) on disposition of assets
(1
)
 
(1,523
)
 
(5
)
 
(1,524
)
Unrealized loss (gain) on certain derivatives
7

 

 
(39
)
 
(11
)
Other
22

 
6

 
28

 
22

Consolidated Adjusted EBITDA
$
693

 
$
555

 
$
1,336

 
$
682

 
 
 
 
 
 
 
 
IEP Adjusted EBITDA:
 
 
 
 
 
 
 
Net income from continuing operations attributable to Icahn Enterprises
$
164

 
$
1,502

 
$
272

 
$
1,450

Interest expense, net
102

 
124

 
219

 
255

Income tax (benefit) expense
(15
)
 
3

 
7

 
(7
)
Depreciation and amortization
86

 
93

 
174

 
181

EBITDA attributable to IEP
$
337

 
$
1,722

 
$
672

 
$
1,879

Impairment of assets
5

 
69

 
5

 
76

Restructuring costs
1

 
1

 
3

 
1

Non-Service cost U.S. based pensions

 
1

 
6

 
1

FIFO impact (unfavorable) favorable
(13
)
 
9

 
(25
)
 
9

Major scheduled turnaround expense
3

 
2

 
3

 
10

Loss (gain) on disposition of assets
(1
)
 
(1,523
)
 
(5
)
 
(1,524
)
Unrealized loss (gain) on certain derivatives
3

 

 
(23
)
 
(6
)
Other
21

 
7

 
28

 
22

Adjusted EBITDA attributable to IEP
$
356

 
$
288

 
$
664

 
$
468








($ in millions)
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Consolidated Adjusted EBIT:
(Unaudited)
Net income from continuing operations
$
433

 
$
1,667

 
$
821

 
$
1,463

Interest expense, net
123

 
174

 
275

 
358

Income tax (benefit) expense
(12
)
 
3

 
14

 
(5
)
Consolidated EBIT
$
544

 
$
1,844

 
$
1,110

 
$
1,816

Impairment of assets
7

 
69

 
7

 
76

Restructuring costs
1

 
2

 
3

 
2

Non-Service cost U.S. based pensions

 
2

 
8

 
2

FIFO impact (unfavorable) favorable
(22
)
 
15

 
(42
)
 
15

Major scheduled turnaround expense
6

 
3

 
6

 
16

Loss (gain) on disposition of assets
(1
)
 
(1,523
)
 
(5
)
 
(1,524
)
Unrealized loss (gain) on certain derivatives
7

 

 
(39
)
 
(11
)
Other
22

 
6

 
28

 
22

Consolidated Adjusted EBIT
$
564

 
$
418

 
$
1,076

 
$
414

 
 
 
 
 
 
 
 
IEP Adjusted EBIT:
 
 
 
 
 
 
 
Net income from continuing operations attributable to Icahn Enterprises
$
164

 
$
1,502

 
$
272

 
$
1,450

Interest expense, net
102

 
124

 
219

 
255

Income tax (benefit) expense
(15
)
 
3

 
7

 
(7
)
EBIT attributable to IEP
$
251

 
$
1,629

 
$
498

 
$
1,698

Impairment of assets
5

 
69

 
5

 
76

Restructuring costs
1

 
1

 
3

 
1

Non-Service cost U.S. based pensions

 
1

 
6

 
1

FIFO impact (unfavorable) favorable
(13
)
 
9

 
(25
)
 
9

Major scheduled turnaround expense
3

 
2

 
3

 
10

Loss (gain) on disposition of assets
(1
)
 
(1,523
)
 
(5
)
 
(1,524
)
Unrealized loss (gain) on certain derivatives
3

 

 
(23
)
 
(6
)
Other
21

 
7

 
28

 
22

Adjusted EBIT attributable to IEP
$
270

 
$
195

 
$
490

 
$
287