Icahn
Enterprises L.P.
|
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
1-9516
|
13-3398766
|
(State
or Other Jurisdiction of
Incorporation)
|
(Commission
File Number)
|
(IRS
Employer
Identification
No.)
|
767
Fifth Avenue, Suite 4700, New York, NY
|
10153
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(Former
Name or Former Address, if Changed Since Last
Report)
|
o
|
Written
communication pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR
240.14d-2(b))
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR
240.13e-4(c))
|
(d)
Exhibits.
|
||||
Exhibit
No.
|
Description
|
|||
99.1
|
Press
release, dated February 21, 2008.
|
|||
99.2 | Pro forma financial information. |
ICAHN
ENTERPRISES L.P.
|
|||
(Registrant)
|
|||
By:
|
Icahn
Enterprises G.P. Inc.
|
||
its
General Partner
|
|||
By:
|
/s/
Andrew
R. Skobe
|
||
Andrew
R. Skobe
|
|||
Principal
Financial Officer
|
|||
Date:
February 26, 2008
|
ICAHN
ENTERPRISES L.P. AND SUBSIDIARIES
|
UNAUDITED
PRO FORMA CONDENSED COMBINED FINANCIAL
STATEMENT
|
ICAHN
ENTERPRISES L.P. AND SUBSIDIARIES
|
UNAUDITED
PRO FORMA CONDENSED COMBINED BALANCE SHEET
|
September
30, 2007
|
(in
$000s)
|
Historical
|
Pro
Forma Adjustments
|
|
||||||||||||||
ASSETS |
Originally
Reported
|
Supplemental
(2)
|
Sale
of ACEP
|
Pro
Forma
Results
|
||||||||||||
Investment Management: | ||||||||||||||||
Cash and
cash equivalents
|
$
|
4,095
|
$
|
4,095
|
$
|
-
|
$
|
4,095
|
||||||||
Cash
held at consolidated affiliated partnerships and restricted
cash
|
1,136,546
|
1,136,546
|
-
|
1,136,546
|
||||||||||||
Securities
owned, at fair value
|
5,585,669
|
5,585,669
|
-
|
5,585,669
|
||||||||||||
Unrealized
gains on derivative contracts at fair value
|
55,855
|
55,855
|
-
|
55,855
|
||||||||||||
Due
from brokers
|
1,600,306
|
1,600,306
|
-
|
1,600,306
|
||||||||||||
Other
assets
|
154,003
|
154,003
|
-
|
154,003
|
||||||||||||
8,536,474
|
8,536,474
|
-
|
8,536,474
|
|||||||||||||
Holding
company and other operations:
|
||||||||||||||||
Cash
and cash equivalents
|
2,836,403
|
2,839,705
|
(169,531
|
)
|
(3a
|
)
|
2,670,174
|
|||||||||
Restricted
cash
|
41,405
|
41,405
|
1,156,500
|
(3a
|
)
|
1,197,905
|
||||||||||
Investments
|
501,604
|
508,459
|
-
|
508,459
|
||||||||||||
Unrealized
gains on derivative contracts, at fair value
|
1,849
|
1,849
|
-
|
1,849
|
||||||||||||
Inventories,
net
|
233,865
|
302,520
|
-
|
302,520
|
||||||||||||
Trade,
notes and other receivables, net
|
148,742
|
243,653
|
-
|
243,653
|
||||||||||||
Assets
of discontinued operations held for sale
|
646,278
|
646,278
|
(589,054
|
)
|
(3b
|
)
|
57,224
|
|||||||||
Property,
plant and equipment, net
|
445,365
|
523,730
|
-
|
523,730
|
||||||||||||
Intangible
assets and goodwill
|
20,400
|
35,308
|
-
|
35,308
|
||||||||||||
Other
assets
|
51,700
|
87,475
|
-
|
87,475
|
||||||||||||
4,927,611
|
5,230,382
|
397,915
|
5,628,297
|
|||||||||||||
Total
assets
|
$
|
13,464,085
|
$
|
13,766,856
|
$
|
397,915
|
$
|
14,164,771
|
||||||||
LIABILITIES
AND PARTNERS’ EQUITY
|
||||||||||||||||
Investment
Management:
|
||||||||||||||||
Accounts
payable, accrued expenses and other liabilities
|
$
|
29,219
|
$
|
29,219
|
$
|
-
|
$
|
29,219
|
||||||||
Deferred
management fee payable
|
146,863
|
146,863
|
-
|
146,863
|
||||||||||||
Subscriptions
received in advance
|
23,336
|
23,336
|
-
|
23,336
|
||||||||||||
Payable
for purchases of securities
|
211,279
|
211,279
|
-
|
211,279
|
||||||||||||
Securities
sold, not yet purchased, at fair value
|
1,068,262
|
1,068,262
|
-
|
1,068,262
|
||||||||||||
Unrealized
losses on derivative contracts, at fair value
|
116,498
|
116,498
|
-
|
116,498
|
||||||||||||
1,595,457
|
1,595,457
|
-
|
1,595,457
|
|||||||||||||
Holding
company and other operations:
|
||||||||||||||||
Accounts
payable
|
76,487
|
109,227
|
-
|
109,227
|
||||||||||||
Accrued
expenses and other liabilities
|
113,235
|
126,646
|
217,283
|
(3c
|
)
|
343,929
|
||||||||||
Unrealized
losses on derivative contracts, at fair value
|
5,687
|
5,687
|
-
|
5,687
|
||||||||||||
Accrued
environmental costs
|
-
|
24,012
|
-
|
24,012
|
||||||||||||
Liabilities
of discontinued operations held for sale
|
314,895
|
314,895
|
(302,698
|
)
|
(3b
|
)
|
12,197
|
|||||||||
Long-term
debt
|
2,040,058
|
2,077,106
|
-
|
2,077,106
|
||||||||||||
Preferred
limited partnership units
|
122,049
|
122,049
|
-
|
122,049
|
||||||||||||
2,672,411
|
2,779,622
|
(85,415
|
)
|
2,694,207
|
||||||||||||
Total
Liabilities
|
4,267,868
|
4,375,079
|
(85,415
|
)
|
4,289,664
|
|||||||||||
Commitments
and contingencies
|
||||||||||||||||
Non-controlling
interests in Income of Consolidated Entities:
|
||||||||||||||||
Investment
Management
|
6,601,480
|
6,601,480
|
-
|
6,601,480
|
||||||||||||
Holding
company and other operations:
|
164,472
|
164,472
|
-
|
164,472
|
||||||||||||
6,765,952
|
6,765,952
|
-
|
6,765,952
|
|||||||||||||
Partners’
equity:
|
||||||||||||||||
Partners’
equity
|
2,430,265
|
2,625,825
|
483,330
|
(3d
|
)
|
3,109,155
|
||||||||||
Total
liabilities and partners’ equity
|
$
|
13,464,085
|
$
|
13,766,856
|
$
|
397,915
|
$
|
14,164,771
|
See
accompanying notes.
|
3a
|
To
record the following adjustments to cash:
|
(in
000s)
|
||||
Estimated
gross proceeds from sale of ACEP
|
$
|
1,200,000
|
(1) | |
Add:
net working capital
|
65,964
|
|||
Total
proceeds
|
1,265,964
|
|||
Repayment
of long-term debt
|
(255,000
|
)
|
||
Debt
interest and redemption fees
|
(12,972
|
)
|
||
Estimated
transaction costs
|
(7,405
|
)
|
||
Stay
bonuses
|
(3,618
|
)
|
||
Total
adjustments to cash
|
$
|
986,969
|
3b
|
Reflects
the elimination of the September 30, 2007 carrying value of the
assets and
liabilities of ACEP.
|
3c
|
Reflects
the estimated amount of income taxes payable relating to the sale
of ACEP.
|
3d
|
Reflects
the amount of the estimated net gain on the transaction, net of
income
taxes.
|